Financhill
Buy
70

AFRM Quote, Financials, Valuation and Earnings

Last price:
$74.94
Seasonality move :
-30.42%
Day range:
$74.69 - $78.22
52-week range:
$30.90 - $100.00
Dividend yield:
0%
P/E ratio:
112.11x
P/S ratio:
7.55x
P/B ratio:
7.57x
Volume:
3.6M
Avg. volume:
5.4M
1-year change:
16.46%
Market cap:
$25B
Revenue:
$3.2B
EPS (TTM):
$0.67
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $870.5M $1.3B $1.6B $2.3B $3.2B
Revenue Growth (YoY) 70.84% 55.01% 17.69% 46.29% 38.8%
 
Cost of Revenues $322.9M $157.8M $257.3M $343.2M $457.8M
Gross Profit $547.6M $1.2B $1.3B $2B $2.8B
Gross Profit Margin 62.9% 88.3% 83.79% 85.22% 85.8%
 
R&D Expenses -- $418.6M $615.8M $501.9M $589.7M
Selling, General & Admin $565.9M $1.1B $1.2B $1.1B $979.9M
Other Inc / (Exp) -$59.7M $141.2M $175.7M $93.6M --
Operating Expenses $878.5M $1.8B $2.2B $2.1B $2.2B
Operating Income -$331M -$592.1M -$838.7M -$82.7M $580.3M
 
Net Interest Expenses $52.7M $69.7M $183M $349M $425.5M
EBT. Incl. Unusual Items -$443.4M -$724.8M -$989.2M -$515.5M $61.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$17.4M -$3.9M $2.2M $9.3M
Net Income to Company -$441M -$707.4M -$985.3M -$517.8M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$441M -$707.4M -$985.3M -$517.8M $52.2M
 
Basic EPS (Cont. Ops) -$2.78 -$2.51 -$3.34 -$1.67 $0.16
Diluted EPS (Cont. Ops) -$2.94 -$2.51 -$3.34 -$1.67 $0.15
Weighted Average Basic Share $158.4M $281.7M $295.3M $309.9M $322.9M
Weighted Average Diluted Share $159.2M $281.7M $295.3M $309.9M $341M
 
EBITDA -$370.7M -$539.4M -$704M $86.4M $805.3M
EBIT -$390.7M -$592.1M -$838.7M -$82.7M $580.3M
 
Revenue (Reported) $870.5M $1.3B $1.6B $2.3B $3.2B
Operating Income (Reported) -$331M -$592.1M -$838.7M -$82.7M $580.3M
Operating Income (Adjusted) -$390.7M -$592.1M -$838.7M -$82.7M $580.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269.4M $361.6M $496.5M $698.5M $933.3M
Revenue Growth (YoY) 54.84% 34.24% 37.31% 40.67% 33.62%
 
Cost of Revenues $25.2M $54.4M $75.7M $95.1M $133.8M
Gross Profit $244.2M $307.3M $420.9M $603.3M $799.5M
Gross Profit Margin 90.65% 84.97% 84.76% 86.38% 85.66%
 
R&D Expenses $78M $145M $133M $134.3M $168.1M
Selling, General & Admin $200.2M $324.8M $287.2M $283.7M $223.4M
Other Inc / (Exp) -$140.4M $36M $37M $34.6M --
Operating Expenses $341.7M $534M $519.9M $577.8M $554.3M
Operating Income -$97.5M -$226.7M -$99M $25.5M $245.2M
 
Net Interest Expenses $16.8M $25.1M $73.9M $104.1M $110.2M
EBT. Incl. Unusual Items -$306.4M -$251.4M -$170.7M -$98.3M $83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171K -$180K $1M $1.9M $2.3M
Net Income to Company -$306.6M -$251.3M -$171.8M -$100.2M $80.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$306.6M -$251.3M -$171.8M -$100.2M $80.7M
 
Basic EPS (Cont. Ops) -$1.13 -$0.86 -$0.57 -$0.31 $0.24
Diluted EPS (Cont. Ops) -- -$0.86 -$0.57 -$0.31 $0.23
Weighted Average Basic Share $271.7M $290.9M $303.8M $318.2M $330.2M
Weighted Average Diluted Share $271.7M $290.9M $303.8M $318.2M $348.3M
 
EBITDA -$87M -$205.8M -$58.9M $72.2M $310.6M
EBIT -$97.5M -$226.7M -$99M $25.5M $245.2M
 
Revenue (Reported) $269.4M $361.6M $496.5M $698.5M $933.3M
Operating Income (Reported) -$97.5M -$226.7M -$99M $25.5M $245.2M
Operating Income (Adjusted) -$97.5M -$226.7M -$99M $25.5M $245.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $965.9M $1.4B $1.7B $2.5B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.6M $187M $278.7M $362.7M $496.5M
Gross Profit $877.2M $1.3B $1.4B $2.2B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $290.2M $485.6M $603.8M $503.2M $623.5M
Selling, General & Admin $711.2M $1.2B $1.2B $1.1B $919.6M
Other Inc / (Exp) -$229.5M $317.6M $176.8M $91.1M --
Operating Expenses $1.1B $2B $2.2B $2.1B $2.2B
Operating Income -$213.6M -$721.2M -$712.6M $40.1M $800M
 
Net Interest Expenses $59.1M $78M $231.9M $379.2M $431.5M
EBT. Incl. Unusual Items -$746M -$669.8M -$908.5M -$443.1M $242.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$17.8M -$2.7M $3.1M $9.7M
Net Income to Company -$743.7M -$652.1M -$905.9M -$446.2M $233.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$743.7M -$652.1M -$905.9M -$446.2M $233.1M
 
Basic EPS (Cont. Ops) -$2.92 -$2.27 -$3.04 -$1.43 $0.71
Diluted EPS (Cont. Ops) -- -$2.27 -$3.04 -$1.43 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$186.8M -$658.2M -$558.7M $215.8M $1B
EBIT -$213.6M -$721.2M -$712.6M $40.1M $800M
 
Revenue (Reported) $965.9M $1.4B $1.7B $2.5B $3.5B
Operating Income (Reported) -$213.6M -$721.2M -$712.6M $40.1M $800M
Operating Income (Adjusted) -$213.6M -$721.2M -$712.6M $40.1M $800M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269.4M $361.6M $496.5M $698.5M $933.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.2M $54.4M $75.7M $95.1M $133.8M
Gross Profit $244.2M $307.3M $420.9M $603.3M $799.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78M $145M $133M $134.3M $168.1M
Selling, General & Admin $200.2M $324.8M $287.2M $283.7M $223.4M
Other Inc / (Exp) -$140.4M $36M $37M $34.6M --
Operating Expenses $341.7M $534M $519.9M $577.8M $554.3M
Operating Income -$97.5M -$226.7M -$99M $25.5M $245.2M
 
Net Interest Expenses $16.8M $25.1M $73.9M $104.1M $110.2M
EBT. Incl. Unusual Items -$306.4M -$251.4M -$170.7M -$98.3M $83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171K -$180K $1M $1.9M $2.3M
Net Income to Company -$306.6M -$251.3M -$171.8M -$100.2M $80.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$306.6M -$251.3M -$171.8M -$100.2M $80.7M
 
Basic EPS (Cont. Ops) -$1.13 -$0.86 -$0.57 -$0.31 $0.24
Diluted EPS (Cont. Ops) -- -$0.86 -$0.57 -$0.31 $0.23
Weighted Average Basic Share $271.7M $290.9M $303.8M $318.2M $330.2M
Weighted Average Diluted Share $271.7M $290.9M $303.8M $318.2M $348.3M
 
EBITDA -$87M -$205.8M -$58.9M $72.2M $310.6M
EBIT -$97.5M -$226.7M -$99M $25.5M $245.2M
 
Revenue (Reported) $269.4M $361.6M $496.5M $698.5M $933.3M
Operating Income (Reported) -$97.5M -$226.7M -$99M $25.5M $245.2M
Operating Income (Adjusted) -$97.5M -$226.7M -$99M $25.5M $245.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.5B $1.6B $2.2B $2.2B $2.4B
Short Term Investments $16.2M $1.6B $1.2B $1.1B --
Accounts Receivable, Net $91.6M $144.7M $199.2M $353.1M $426.2M
Inventory -- -- -- -- --
Prepaid Expenses $132.3M $37.5M $50M $50.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $1.7B $2.4B $2.5B $2.8B
 
Property Plant And Equipment $120.3M $222.2M $320.3M $449.5M $591.8M
Long-Term Investments $11.3M $4B $4.6B $5.8B $6.9B
Goodwill $516.5M $539.5M $542.6M $533.4M --
Other Intangibles $67.9M $78.9M $34.4M $13.5M --
Other Long-Term Assets $271.3M $363.4M $242M $202.2M --
Total Assets $4.9B $7B $8.2B $9.5B $11.2B
 
Accounts Payable $57.8M $33.1M $28.6M $41M $82.8M
Accrued Expenses $50.4M $74M $64.2M $83.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $108.2M $228.1M $389.2M $518.9M $432.4M
 
Long-Term Debt $1.9B $4.1B $5.2B $6.1B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $4.4B $5.6B $6.8B $8.1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $6.8M -$7.1M -$15.4M -$21.6M --
Common Equity $2.6B $2.6B $2.5B $2.7B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.6B $2.5B $2.7B $3.1B
 
Total Liabilities and Equity $4.9B $7B $8.2B $9.5B $11.2B
Cash and Short Terms $1.5B $1.6B $2.2B $2.2B $2.4B
Total Debt $1.9B $4.1B $5.4B $6.4B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $2.9B $2.3B $2.2B $2.9B
Short Term Investments $456.3M $1.2B $1B $1.1B --
Accounts Receivable, Net $101M $154.9M $236.4M $308.4M $283.7M
Inventory -- -- -- -- --
Prepaid Expenses $41.2M $46.8M $55.1M $55.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $5.6B $2.5B $2.5B $3.2B
 
Property Plant And Equipment $143.5M $256.2M $366M $492.7M $630.7M
Long-Term Investments $492.2M $410.9M $4.6B $6.3B $6.9B
Goodwill $540.8M $525M $536.4M $536.7M --
Other Intangibles $71.4M $71M $19.8M $13.5M --
Other Long-Term Assets $241.6M $300.1M $272.9M $212.9M --
Total Assets $5.4B $7.2B $8.4B $10.1B $11.5B
 
Accounts Payable $425.9M $34.5M $27.3M $57.6M $58M
Accrued Expenses $54.6M $67.9M $61.8M $78.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $992.8M $410.6M $354.1M $418.7M $233.7M
 
Long-Term Debt $2B $4.1B $5.4B $6.7B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $3B $4.6B $5.8B $7.3B $8.2B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $2.7M -$34.2M -$25.2M -$9.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.6B $2.6B $2.8B $3.3B
 
Total Liabilities and Equity $5.4B $7.2B $8.4B $10.1B $11.5B
Cash and Short Terms $1.7B $2.9B $2.3B $2.2B $2.9B
Total Debt $2.2B $4.3B $5.6B $7B $7.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$441M -$707.4M -$985.3M -$517.8M $52.2M
Depreciation & Amoritzation $20M $52.7M $134.6M $169M $225.1M
Stock-Based Compensation $292.5M $391M $451.7M $344.5M $321.4M
Change in Accounts Receivable -$22.9M -$62.7M -$67.7M -$167.8M -$85M
Change in Inventories -- -- -- -- --
Cash From Operations -$193.1M -$162.2M $12.2M $450.1M $793.9M
 
Capital Expenditures $20.3M $111.7M $120.8M $159.3M $192.2M
Cash Acquisitions -$222.4M $6M $16.1M -- --
Cash From Investing -$1B -$2B -$1.7B -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3B $6.8B $8B $15B --
Long-Term Debt Repaid -$3.4B -$4.6B -$6.6B -$13.9B --
Repurchase of Common Stock -$813K $86K $109K -- $250M
Other Financing Activities -$170.8M -$198.9M -$96.3M -$216.5M --
Cash From Financing $2.6B $2B $1.3B $913.1M $751.4M
 
Beginning Cash (CF) $328.1M $1.6B $1.3B $1.3B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$141.8M -$290.9M $35.5M $461M
Ending Cash (CF) $1.7B $1.4B $969.2M $1.3B $2.2B
 
Levered Free Cash Flow -$213.4M -$273.9M -$108.6M $290.8M $601.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$306.6M -$251.3M -$171.8M -$100.2M $80.7M
Depreciation & Amoritzation $10.5M $20.9M $40.1M $46.7M $65.3M
Stock-Based Compensation $93.2M $119.8M $112.4M $94.2M $85.9M
Change in Accounts Receivable -$12.1M -$6.6M -$42.2M $41.1M $138.9M
Change in Inventories -- -- -- -- --
Cash From Operations $365.2M $51.2M $98.9M $196.9M $374.6M
 
Capital Expenditures $16.3M $31.2M $35.8M $44.2M $54.4M
Cash Acquisitions $6M -- -- -- --
Cash From Investing -$629.5M $117.3M -$15.9M -$575M -$139.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $1.4B $3.6B $3.9B --
Long-Term Debt Repaid -$929M -$1.2B -$3.5B -$3.4B --
Repurchase of Common Stock $4K $109K -- -- --
Other Financing Activities -$46.4M -$34.7M -$47M -$67.5M --
Cash From Financing $244M $199.5M $148.8M $465.6M $110.1M
 
Beginning Cash (CF) $1.7B $1.9B $1.5B $1.4B $2.1B
Foreign Exchange Rate Adjustment $3.6M -$5.3M -$3.3M $1.7M -$3.9M
Additions / Reductions -$16.8M $362.7M $228.5M $89.2M $341.2M
Ending Cash (CF) $1.7B $2.3B $1.7B $1.5B $2.4B
 
Levered Free Cash Flow $348.8M $20.1M $63.1M $152.7M $320.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$743.7M -$652.1M -$905.9M -$446.2M $233.1M
Depreciation & Amoritzation $26.8M $63.1M $153.9M $175.6M $243.7M
Stock-Based Compensation $379.5M $417.6M $444.3M $326.4M $313.1M
Change in Accounts Receivable -$45.2M -$57.3M -$103.2M -$84.4M $12.8M
Change in Inventories -- -- -- -- --
Cash From Operations $174.3M -$476.1M $59.9M $548.1M $971.6M
 
Capital Expenditures $32.4M $126.5M $125.4M $167.6M $202.4M
Cash Acquisitions $228.4M -- $16.1M -- --
Cash From Investing -$1.3B -$1.3B -$1.8B -$1.9B -$647.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2B $7.1B $10.2B $15.3B --
Long-Term Debt Repaid -$3.4B -$4.9B -$8.9B -$13.8B --
Repurchase of Common Stock $233K $191K -- -- $250M
Other Financing Activities -$212.6M -$187.2M -$108.6M -$237M --
Cash From Financing $2B $2B $1.3B $1.2B $395.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $889.9M $237.7M -$425M -$103.9M $713M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $141.9M -$602.6M -$65.6M $380.5M $769.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$306.6M -$251.3M -$171.8M -$100.2M $80.7M
Depreciation & Amoritzation $10.5M $20.9M $40.1M $46.7M $65.3M
Stock-Based Compensation $93.2M $119.8M $112.4M $94.2M $85.9M
Change in Accounts Receivable -$12.1M -$6.6M -$42.2M $41.1M $138.9M
Change in Inventories -- -- -- -- --
Cash From Operations $365.2M $51.2M $98.9M $196.9M $374.6M
 
Capital Expenditures $16.3M $31.2M $35.8M $44.2M $54.4M
Cash Acquisitions $6M -- -- -- --
Cash From Investing -$629.5M $117.3M -$15.9M -$575M -$139.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $1.4B $3.6B $3.9B --
Long-Term Debt Repaid -$929M -$1.2B -$3.5B -$3.4B --
Repurchase of Common Stock $4K $109K -- -- --
Other Financing Activities -$46.4M -$34.7M -$47M -$67.5M --
Cash From Financing $244M $199.5M $148.8M $465.6M $110.1M
 
Beginning Cash (CF) $1.7B $1.9B $1.5B $1.4B $2.1B
Foreign Exchange Rate Adjustment $3.6M -$5.3M -$3.3M $1.7M -$3.9M
Additions / Reductions -$16.8M $362.7M $228.5M $89.2M $341.2M
Ending Cash (CF) $1.7B $2.3B $1.7B $1.5B $2.4B
 
Levered Free Cash Flow $348.8M $20.1M $63.1M $152.7M $320.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.24% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock